Brinova Fastigheter (BRIN) investor relations material

Executive summary

• Rental income rose 66% year-over-year to SEK 673.9 million, driven by the acquisition of K-Fastigheter Syd's property portfolio and organic growth.

• Net operating surplus increased 73% to SEK 461.7 million, with a surplus ratio of 68.5% (up from 65.5%).

• Profit from property management grew 71% to SEK 194.1 million, and profit for the period surged to SEK 96.8 million from SEK 23.2 million.

• Property value more than doubled to SEK 19,075 million, with lettable area expanding to 643,000 m².

• Major acquisition of K-Fastigheter Syd's portfolio completed, making up 66% of contracted rent post-completion.

Financial highlights

• Rental income for Q3 was SEK 263.5 million, up 95% year-over-year.

• Net operating surplus for Q3 reached SEK 186.6 million, up from SEK 93.9 million.

• Economic occupancy rate at 93.6% (down from 95.4%).

• Equity increased to SEK 7,200.4 million, with an equity ratio of 37.1%.

• Net loan-to-value ratio at 58.9%, interest coverage ratio at 1.8x, and average interest rate at 3.3%.

• Cash flow from operating activities before working capital changes was SEK 197.7 million.

Outlook and guidance

• Revised business plan for 2025–2027 targets profit from property management per share to grow at least 10% annually.

• Surplus ratio target raised to above 70%; energy consumption for electricity and heating not to exceed 90 kWh/m²/year.

• Market conditions improving, with more transactions and stronger capital markets.

• Residential rent increases expected to outpace commercial rents in 2026.