Independent Bank (INDB) investor relations material

Executive summary

• Fourth quarter 2025 results showed strong profitability, with operating EPS of $1.70, robust NIM expansion, and successful integration of the Enterprise acquisition, resulting in high employee and deposit retention.

• Maintained a strong balance sheet, prudent risk management, and significant capital buffer, positioning for continued growth in attractive markets.

• Organic growth in non-time deposits reached 4.2% for 2025, and wealth management AUA remained stable at $9.2 billion.

• $164 million was returned to shareholders in 2025, including $61 million in share repurchases.

Financial highlights

• Q4 2025 GAAP net income was $75.3 million; operating net income was $84.4 million; diluted EPS was $1.52; operating EPS was $1.70; ROAA was 1.20% (GAAP) and 1.34% (operating); ROTCE was 12.77% (GAAP) and 14.30% (operating).

• Net interest income rose to $212.5 million; reported NIM increased 15 bps to 3.77%; adjusted NIM up 10 bps to 3.64%.

• Tangible book value per share increased $1.04 to $47.55 at year-end.

• Noninterest income grew 2.6% to $41.4 million; noninterest expense fell 4.0% to $154.4 million.

• Repurchased 548,000 shares for $37.5 million in Q4 2025.

Outlook and guidance

• 2026 Q4 targets: ROAA of 1.4% and ROTCE of 15%.

• C&I loan growth targeted at mid-single digits; CRE/construction at low single digits; consumer loans flat to low single digits.

• Core deposit growth expected in low- to mid-single digits; time deposits flat or slightly lower.

• NIM projected to expand to 3.85%-3.90% by Q4 2026, assuming two Fed rate cuts.

• Operating expenses for 2026 estimated at $550M-$555M, plus $4M-$5M in one-time core system upgrade costs.