Pantheon International (PIN) investor relations material

Executive summary

• Persistent macroeconomic uncertainty and higher interest rates have led to lower private equity deal activity and a decline in distributions, with M&A recovery stalling due to new tariffs announced in April 2025.

• Achieved £2.2bn NAV and £1.3bn market cap as of 31 May 2025, with 1.2% NAV per share growth year-over-year and 12.2% annualized NAV growth over 10 years.

• Focus on small to mid-market buyouts and high-growth, resilient sectors positions the portfolio for future opportunities, even as current distribution rates remain below long-term averages but improved year-over-year.

• Portfolio is diversified across direct company investments (54%) and funds (46%), with a tilt towards non-cyclical sectors like IT and healthcare.

• Board strengthened with three new NEDs and proactive governance initiatives.

Financial highlights

• Distributions exceeded capital calls, resulting in net cash flow of £130.8 million, over three times higher than 2024.

• NAV per share increased by 1.2% year-over-year; market cap at £1.3bn.

• 5-year annualized revenue and EBITDA growth of 17% and 9%, respectively, outperforming public markets.

• Share buybacks of £53.5 million added 1.5% to NAV, with a further £30m allocated for buybacks in the current year.

• Achieved a 25% uplift and 2.3x cost multiple on exit realisations in the year.

Outlook and guidance

• Timing of exit realizations remains uncertain, but several managers are finalizing sales.

• Ongoing focus on share buybacks, new investments, and refinements to investment approach to drive NAV and share price growth.

• Portfolio is well positioned for improved market conditions and increased deal activity, with continued emphasis on resilience and high-growth sectors.

• Proactive marketing and brand refresh to attract new investors.